Mosaic: Shaping Disability Services

Full accounts Annual Returns
Fetch latest data
Financial year start 2006-04-01 2007-04-01 2008-04-01 2009-04-01 2010-04-01
Financial year end 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Income from legacies £3,731.00 £115,774.00 £1,100.00 £5,560.00 £951.00
Income from endowments £0.00 £0.00 £0.00 £0.00 £0.00
Voluntary income £23,735.00 £138,473.00 £13,333.00 £38,743.00 £26,053.00
Activities generating funds £19,601.00 £21,043.00 £27,206.00 £33,977.00 £4,231.00
Income from charitable activities £766,816.00 £889,084.00 £1,029,384.00 £1,013,409.00 £1,146,497.00
Investment income £63,559.00 £74,870.00 £78,763.00 £17,008.00 £8,108.00
Other income £0.00 £0.00 £0.00 £0.00 £33,521.00
Total income £873,711.00 £1,123,470.00 £1,148,686.00 £1,103,137.00 £1,218,410.00
Investment gains £7,962.00 £-31,898.00 £-51,852.00 £53,355.00 £18,978.00
Gains from asset revaluations £0.00 £0.00 £0.00 £0.00 £0.00
Gains on pension fund £0.00 £0.00 £0.00 £0.00 £0.00
Voluntary income costs £0.00 £1,259.00 £0.00 £0.00 £0.00
Fundraising trading costs £0.00 £0.00 £0.00 £0.00 £0.00
Investment management costs £1,246.00 £0.00 £1,284.00 £1,845.00 £2,113.00
Grants to institutions £0.00 £0.00 £0.00 £0.00 £0.00
Charitable activities costs £901,497.00 £996,708.00 £1,130,502.00 £1,142,362.00 £1,250,385.00
Governance costs £5,792.00 £4,091.00 £4,818.00 £4,682.00 £5,553.00
Other expenses £0.00 £26,867.00 £101,093.00 £0.00 £0.00
Total expenses £908,535.00 £1,028,925.00 £1,237,697.00 £1,148,889.00 £1,258,051.00
Support costs £206,540.00 £232,795.00 £252,947.00 £222,677.00 £234,169.00
Depreciation £6,662.00 £10,456.00 £6,550.00 £2,431.00 £18,466.00
Reserves £60,078.00 £244,150.00 £244,150.00 £423,616.00 £458,366.00
Fixed assets at start of year £419,947.00 £439,635.00 £397,573.00 £198,541.00 £1,089,740.00
Fixed assets at end of year £439,635.00 £397,573.00 £198,541.00 £1,089,740.00 £1,105,580.00
Fixed investment assets at start of year £306,004.00 £312,718.00 £280,443.00 £186,607.00 £238,285.00
Fixed investment assets at end of year £312,718.00 £280,443.00 £186,607.00 £238,285.00 £255,876.00
Current investment assets £0.00 £0.00 £0.00 £0.00 £0.00
Cash £1,054,391.00 £1,040,528.00 £1,237,175.00 £340,468.00 £263,171.00
Total current assets £1,116,763.00 £1,220,265.00 £1,311,733.00 £419,688.00 £383,815.00
Creditors within 1 year £73,671.00 £72,464.00 £105,763.00 £97,314.00 £97,944.00
Long term creditors or provisions £0.00 £0.00 £0.00 £0.00 £0.00
Pension assets £0.00 £0.00 £0.00 £0.00 £0.00
Total assets £1,482,727.00 £1,545,374.00 £1,404,511.00 £1,412,114.00 £1,391,451.00
Endowment funds £0.00 £0.00 £0.00 £0.00 £0.00
Restricted funds £1,401,996.00 £1,436,811.00 £72,092.00 £31,787.00 £37,113.00
Unrestricted funds £80,731.00 £108,563.00 £1,332,419.00 £1,380,327.00 £1,354,338.00
Total funds £1,482,727.00 £1,545,374.00 £1,404,511.00 £1,412,114.00 £1,391,451.00
Employees 55 57 62 62 62
Volunteers 101 104 97 97
Consolidated accounts
Charity only accounts false false false true true
Financial year start 2006-04-01 2007-04-01 2008-04-01 2009-04-01 2010-04-01